LABOUR
|
|
B - Social Services (f) Labour and Labour Welfare
|
2230
|
Labour and Employment
|
|
|
|
|
|
A - Capital Account of General Services
|
4059
|
Capital Outlay on Public Works
|
|
|
|
|
I. Estimate of the amount required in the year ending 31st
March, 2011 to defray the charges in respect of Labour
|
|
|
|
|
|
Revenue
|
Capital
|
Total
|
|
|
|
|
|
|
|
|
Voted
|
25529
|
26500
|
52029
|
|
|
|
|
|
II. Details of the estimates and the heads under which this
grant will be accounted for:
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. in thousand)
|
|
|
|
Actuals
|
Budget Estimate
|
Revised Estimate
|
Budget Estimate
|
Major /Sub-Major/Minor/Sub/Detailed Heads
|
2008-09
|
2009-10
|
2009-10
|
2010-11
|
|
|
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Total
|
|
|
REVENUE SECTION
|
|
|
|
|
|
|
|
|
|
M.H.
|
2230
|
Labour and Employment
|
|
|
|
|
|
|
|
|
|
|
01
|
Labour
|
|
|
|
|
|
|
|
|
|
|
01.001
|
Direction and Administration
|
|
|
|
|
|
|
|
|
|
|
60
|
Establishment
|
|
|
|
|
|
|
|
|
|
|
60.00.01
|
Salaries
|
3120
|
4929
|
3830
|
5584
|
3830
|
6414
|
6000
|
8100
|
14100
|
|
60.00.11
|
Travel Expenses
|
667
|
113
|
550
|
122
|
550
|
122
|
-
|
110
|
110
|
|
60.00.13
|
Office Expenses
|
1118
|
447
|
1250
|
524
|
1250
|
524
|
-
|
472
|
472
|
|
60.00.42
|
Lumpsum provision for revision of pay
|
-
|
-
|
3200
|
4240
|
3200
|
4240
|
330
|
-
|
330
|
|
60.00.60
|
Capacity Building/Training
|
220
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
60
|
Establishment
|
5125
|
5489
|
8830
|
10470
|
8830
|
11300
|
6330
|
8682
|
15012
|
Total
|
01.001
|
Direction and Administration
|
5125
|
5489
|
8830
|
10470
|
8830
|
11300
|
6330
|
8682
|
15012
|
|
01.112
|
Rehabilitation of Bonded Labour
|
|
|
|
|
|
|
|
|
|
|
71
|
Rehabilitation of Bonded Labour (100% CSS)
|
|
|
|
|
|
|
|
|
|
|
71.00.50
|
Other Charges
|
-
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
-
|
Total
|
71
|
Rehabilitation of Bonded Labour (100% CSS)
|
-
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
-
|
Total
|
01.112
|
Rehabilitation of Bonded Labour
|
-
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
-
|
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
193
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
Total
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
193
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
01.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
452
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
Total
|
01.198
|
Assistance to Gram Panchayats
|
452
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
01.800
|
Other Expenditure
|
|
|
|
|
|
|
|
|
|
|
61
|
Implementation of Various Labour Laws and Rehabilitation Centre
|
|
|
|
|
|
|
|
|
|
|
61.00.50
|
Other Charges
|
3849
|
-
|
450
|
-
|
450
|
-
|
-
|
-
|
-
|
Total
|
01.800
|
Other Expenditure
|
3849
|
-
|
450
|
-
|
450
|
-
|
-
|
-
|
-
|
Total
|
01
|
Labour
|
9619
|
5489
|
9480
|
10470
|
10280
|
11300
|
6330
|
8682
|
15012
|
|
03
|
Training
|
|
|
|
|
|
|
|
|
|
|
03.101
|
Industrial Training Institutes
|
|
|
|
|
|
|
|
|
|
|
60
|
Industrial Training Institutes, Rangpo
|
|
|
|
|
|
|
|
|
|
|
60.00.01
|
Salaries
|
1754
|
4221
|
1700
|
3940
|
1700
|
6340
|
2500
|
5963
|
8463
|
|
60.00.02
|
Wages
|
99
|
54
|
200
|
55
|
200
|
55
|
-
|
72
|
72
|
|
60.00.11
|
Travel Expenses
|
100
|
32
|
200
|
35
|
200
|
35
|
-
|
32
|
32
|
|
60.00.13
|
Office Expenses
|
197
|
90
|
200
|
100
|
200
|
100
|
-
|
90
|
90
|
|
60.00.21
|
Supplies and Materials
|
67
|
-
|
300
|
105
|
300
|
105
|
-
|
95
|
95
|
|
60.00.27
|
Minor Works
|
50
|
-
|
50
|
-
|
50
|
-
|
-
|
-
|
-
|
|
60.00.34
|
Scholarships/Stipend
|
300
|
-
|
350
|
165
|
350
|
165
|
-
|
165
|
165
|
|
60.00.42
|
Lumpsum provision for Revision of Pay
|
-
|
-
|
850
|
-
|
850
|
-
|
-
|
-
|
-
|
|
60.00.52
|
Machinery and Equipments
|
750
|
-
|
750
|
-
|
750
|
-
|
-
|
-
|
-
|
|
60.00.60
|
Capacity Building/Training
|
237
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
60.00.80
|
Establishment of Industrial Training Institute in North
Eastern States and Sikkim (100% CSS)
|
1126
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
60
|
Industrial Training Institutes, Rangpo
|
4680
|
4397
|
4600
|
4400
|
4600
|
6800
|
2500
|
6417
|
8917
|
|
61
|
Industrial Training Institutes, Namchi
|
|
|
|
|
|
|
|
|
|
|
61.00.01
|
Salaries
|
400
|
-
|
500
|
-
|
500
|
-
|
1000
|
-
|
1000
|
|
61.00.50
|
Other Charges
|
4576
|
-
|
500
|
-
|
500
|
-
|
-
|
-
|
-
|
Total
|
61
|
Industrial Training Institutes, Namchi
|
4976
|
-
|
1000
|
-
|
1000
|
-
|
1000
|
-
|
1000
|
|
62
|
Industrial Training Institutes, Gyalshing
|
|
|
|
|
|
|
|
|
|
|
62.00.01
|
Salaries
|
-
|
-
|
200
|
-
|
200
|
-
|
600
|
-
|
600
|
|
62.00.50
|
Other Charges
|
-
|
-
|
200
|
-
|
1107
|
-
|
-
|
-
|
-
|
Total
|
62
|
Industrial Training Institutes, Gyalshing
|
-
|
-
|
400
|
-
|
1307
|
-
|
600
|
-
|
600
|
Total
|
03.101
|
Industrial Training Institutes
|
9656
|
4397
|
6000
|
4400
|
6907
|
6800
|
4100
|
6417
|
10517
|
Total
|
2230
|
Labour and Employment
|
19275
|
9886
|
15480
|
14870
|
17187
|
18100
|
10430
|
15099
|
25529
|
Total
|
|
REVENUE SECTION
|
19275
|
9886
|
15480
|
14870
|
17187
|
18100
|
10430
|
15099
|
25529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL SECTION
|
|
|
|
|
|
|
|
|
|
M.H.
|
4059
|
Capital Outlay on Public Works
|
|
|
|
|
|
|
|
|
|
|
01
|
Office Buildings
|
|
|
|
|
|
|
|
|
|
|
01.051
|
Construction
|
|
|
|
|
|
|
|
|
|
|
61
|
Construction of ITI at Namchi
|
|
|
|
|
|
|
|
|
|
|
61.00.53
|
State Share for Construction of ITI
|
17217
|
-
|
1000
|
-
|
1000
|
-
|
-
|
-
|
-
|
|
61.00.54
|
Major Work (Central Share)
|
301
|
-
|
15400
|
-
|
15400
|
-
|
12000
|
-
|
12000
|
Total
|
61
|
Construction of ITI at Namchi
|
17518
|
-
|
16400
|
-
|
16400
|
-
|
12000
|
-
|
12000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
Construction of ITI at Gyalshing
|
|
|
|
|
|
|
|
|
|
|
62.00.53
|
State Share for Construction of ITI
|
17125
|
-
|
1000
|
-
|
4100
|
-
|
-
|
-
|
-
|
|
62.00.54
|
Major Wors (Central Share)
|
-
|
-
|
23500
|
-
|
23500
|
-
|
3500
|
-
|
3500
|
Total
|
62
|
Construction of ITI at Gyalshing
|
17125
|
-
|
24500
|
-
|
27600
|
-
|
3500
|
-
|
3500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
Construction of Centre of Excellence at Rangpo
|
|
|
|
|
|
|
|
|
|
|
63.00.53
|
Major Works (75:25% CSS)*
|
-
|
-
|
-
|
-
|
-
|
-
|
11000
|
-
|
11000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
Construction of Centre of Excellence at Rangpo under External
Aided Project
|
|
|
|
|
|
|
|
|
|
|
64.00.53
|
Major Work (EAP)
|
-
|
-
|
10000
|
-
|
10000
|
-
|
-
|
-
|
-
|
|
64.00.54
|
State Share for IT Sector Training
|
8611
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
64
|
Construction of Centre of Excellence at Rangpo under External
Aided Project
|
8611
|
-
|
10000
|
-
|
10000
|
-
|
-
|
-
|
-
|
Total
|
01.051
|
Construction
|
43254
|
-
|
50900
|
-
|
54000
|
-
|
26500
|
-
|
26500
|
Total
|
01
|
Office Buildings
|
43254
|
-
|
50900
|
-
|
54000
|
-
|
26500
|
-
|
26500
|
Total
|
4059
|
Capital Outlay on Public Works
|
43254
|
-
|
50900
|
-
|
54000
|
-
|
26500
|
-
|
26500
|
Total
|
|
CAPITAL SECTION
|
43254
|
-
|
50900
|
-
|
54000
|
-
|
26500
|
-
|
26500
|
Total
|
|
Voted
|
62529
|
9886
|
66380
|
14870
|
71187
|
18100
|
36930
|
15099
|
52029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
(*) Central Share only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2230
|
Labour and Employment
|
|
|
|
|
|
|
|
|
|
|
01
|
Labour
|
|
|
|
|
|
|
|
|
|
|
01.911
|
Deduct Recoveries of Overpayment
|
6
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|