ECCLESIASTICAL
|
|
|
B - Social Services (h) Others
|
2250
|
Other Social Services
|
|
|
|
|
I. Estimate of the amount required in the year ending
31st March, 2012 to defray the charges in respect of
Ecclesiastical
|
|
|
|
|
|
Revenue
|
Capital
|
Total
|
|
|
|
|
|
|
|
|
Voted
|
96782
|
-
|
96782
|
|
|
|
|
|
II. Details of the estimates and the heads under which this
grant will be accounted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In Thousands of Rupees)
|
|
|
|
Actuals
|
Budget Estimate
|
Revised Estimate
|
Budget Estimate
|
Major /Sub-Major/Minor/Sub/Detailed Heads
|
2009-10
|
2010-11
|
2010-11
|
2011-12
|
|
|
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Total
|
|
|
REVENUE SECTION
|
|
|
|
|
|
|
|
|
|
M.H.
|
2250
|
Other Social Services
|
|
|
|
|
|
|
|
|
|
|
00.103
|
Upkeep of Shrines, Temples etc
|
|
|
|
|
|
|
|
|
|
|
00.44
|
Head Office Establishment
|
|
|
|
|
|
|
|
|
|
|
00.44.01
|
Salaries
|
-
|
11694
|
-
|
7144
|
-
|
9032
|
-
|
10111
|
10111
|
|
00.44.11
|
Travel Expenses
|
-
|
261
|
-
|
162
|
-
|
162
|
-
|
162
|
162
|
|
00.44.13
|
Office Expenses
|
-
|
3487
|
-
|
2600
|
-
|
2600
|
-
|
3500
|
3500
|
|
00.44.34
|
Scholarships/Stipends
|
-
|
96
|
-
|
120
|
-
|
120
|
-
|
120
|
120
|
|
00.44.50
|
Other Charges
|
-
|
845
|
-
|
324
|
-
|
324
|
-
|
324
|
324
|
Total
|
00.44
|
Head Office Establishment
|
-
|
16383
|
-
|
10350
|
-
|
12238
|
-
|
14217
|
14217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.67
|
Buddha Gaya Establishment
|
|
|
|
|
|
|
|
|
|
|
00.67.01
|
Salaries
|
-
|
729
|
-
|
504
|
-
|
597
|
-
|
653
|
653
|
|
00.67.11
|
Travel Expenses
|
-
|
11
|
-
|
16
|
-
|
16
|
-
|
16
|
16
|
|
00.67.13
|
Office Expenses
|
-
|
200
|
-
|
180
|
-
|
1380
|
-
|
220
|
220
|
|
00.67.50
|
Other Charges
|
-
|
92
|
-
|
81
|
-
|
81
|
-
|
100
|
100
|
Total
|
00.67
|
Buddha Gaya Establishment
|
-
|
1032
|
-
|
781
|
-
|
2074
|
-
|
989
|
989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.68
|
Monastic School, Sanskrit Pathsala & Arts School
Establishment
|
|
|
|
|
|
|
|
|
|
|
00.68.01
|
Salaries
|
-
|
8667
|
-
|
8292
|
-
|
8811
|
-
|
10644
|
10644
|
|
00.68.11
|
Travel Expenses
|
-
|
115
|
-
|
41
|
-
|
41
|
-
|
41
|
41
|
|
00.68.13
|
Office Expenses
|
-
|
526
|
-
|
567
|
-
|
567
|
-
|
650
|
650
|
|
00.68.31
|
Grant to Monastic Schools
|
-
|
14337
|
-
|
26930
|
-
|
26930
|
-
|
26930
|
26930
|
|
00.68.50
|
Other Charges
|
-
|
-
|
-
|
81
|
-
|
81
|
-
|
81
|
81
|
Total
|
00.68
|
Monastic School, Sanskrit Pathsala & Arts School
Establishment
|
-
|
23645
|
-
|
35911
|
-
|
36430
|
-
|
38346
|
38346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
Grants to Monasteries, Shrines and Temples
|
|
|
|
|
|
|
|
|
|
|
71
|
Shrines & Temples
|
|
|
|
|
|
|
|
|
|
|
60.71.31
|
Grants-in-aid
|
-
|
59591
|
-
|
60000
|
-
|
60200
|
-
|
43000
|
43000
|
|
72
|
Pemayangtse Monastery
|
|
|
|
|
|
|
|
|
|
|
60.72.31
|
Grants-in-aid
|
-
|
90
|
-
|
90
|
-
|
90
|
-
|
90
|
90
|
|
73
|
Tashiding Monastery
|
|
|
|
|
|
|
|
|
|
|
60.73.31
|
Grants-in-aid
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
18
|
18
|
|
74
|
Ralang Monastery
|
|
|
|
|
|
|
|
|
|
|
60.74.31
|
Grants-in-aid
|
-
|
68
|
-
|
68
|
-
|
68
|
-
|
68
|
68
|
|
75
|
Rumtek Monastery
|
|
|
|
|
|
|
|
|
|
|
60.75.31
|
Grants-in-aid
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
18
|
18
|
|
76
|
Phensong Monastery
|
|
|
|
|
|
|
|
|
|
|
60.76.31
|
Grants-in-aid
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
18
|
18
|
|
77
|
Phodong Monastery
|
|
|
|
|
|
|
|
|
|
|
60.77.31
|
Grants-in-aid
|
-
|
18
|
-
|
18
|
-
|
18
|
-
|
18
|
18
|
Total
|
60
|
Grants to Monasteries, Shrines and Temples
|
-
|
59821
|
-
|
60230
|
-
|
60430
|
-
|
43230
|
43230
|
Total
|
00.103
|
Upkeep of Shrines, Temples etc
|
-
|
100881
|
-
|
107272
|
-
|
111172
|
-
|
96782
|
96782
|
Total
|
2250
|
Other Social Services
|
-
|
100881
|
-
|
107272
|
-
|
111172
|
-
|
96782
|
96782
|
Total
|
|
REVENUE SECTION
|
-
|
100881
|
-
|
107272
|
-
|
111172
|
-
|
96782
|
96782
|
Total
|
|
Voted
|
-
|
100881
|
-
|
107272
|
-
|
111172
|
-
|
96782
|
96782
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2250
|
Other Social Services
|
|
|
|
|
|
|
|
|
|
|
911
|
Deduct Recoveries of Overpaymentss
|
-
|
504
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|