|
EXCISE
|
|
|
A - General Services (b) Fiscal Services
|
|
|
|
|
|
|
|
|
|
|
(iii) Collection of Taxes on Commodities & Services
|
2039
|
State Excise
|
|
|
|
|
|
|
|
(d) Administrative Services
|
2052
|
Secretariat - General Services
|
|
|
|
|
|
I. Estimate of the amount required in the year ending
31st March, 2011 to defray the charges in respect of Excise
|
|
|
|
|
|
|
Revenue
|
Capital
|
Total
|
|
|
|
|
|
|
|
|
|
Voted
|
58117
|
-
|
58117
|
|
|
|
|
|
|
II. Details of the estimates and the heads under which this
grant will be accounted for:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. in thousand)
|
|
|
|
|
Actuals
|
Budget Estimate
|
Revised Estimate
|
Budget Estimate
|
|
Major /Sub-Major/Minor/Sub/Detailed Heads
|
2008-09
|
2009-10
|
2009-10
|
2010-11
|
|
|
|
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Total
|
|
|
|
REVENUE SECTION
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2039
|
State Excise
|
|
|
|
|
|
|
|
|
|
|
|
00.001
|
Direction and Administration
|
|
|
|
|
|
|
|
|
|
|
|
60
|
Establishment
|
|
|
|
|
|
|
|
|
|
|
|
60.00.01
|
Salaries
|
-
|
19808
|
-
|
16080
|
-
|
25330
|
-
|
34330
|
34330
|
|
|
60.00.11
|
Travel Expenses
|
-
|
750
|
-
|
500
|
-
|
700
|
-
|
630
|
630
|
|
|
60.00.13
|
Office Expenses
|
-
|
2512
|
-
|
2700
|
-
|
2700
|
-
|
2400
|
2400
|
|
|
60.00.42
|
Lumpsum provision for revision of pay
|
-
|
-
|
-
|
9040
|
-
|
9040
|
-
|
5000
|
5000
|
|
|
60.00.50
|
Other Charges
|
-
|
546
|
-
|
600
|
-
|
600
|
-
|
2600
|
2600
|
|
Total
|
60
|
Establishment
|
-
|
23616
|
-
|
28920
|
-
|
38370
|
-
|
44960
|
44960
|
|
Total
|
00.001
|
Direction and Administration
|
-
|
23616
|
-
|
28920
|
-
|
38370
|
-
|
44960
|
44960
|
|
Total
|
2039
|
State Excise
|
-
|
23616
|
-
|
28920
|
-
|
38370
|
-
|
44960
|
44960
|
|
M.H.
|
2052
|
Secretariat - General Services
|
|
|
|
|
|
|
|
|
|
|
|
00.090
|
Secretariat
|
|
|
|
|
|
|
|
|
|
|
|
09
|
State Excise Department
|
|
|
|
|
|
|
|
|
|
|
|
09.00.01
|
Salaries
|
-
|
5019
|
-
|
5984
|
-
|
10105
|
-
|
11997
|
11997
|
|
|
09.00.11
|
Travel Expenses
|
-
|
98
|
-
|
100
|
-
|
100
|
-
|
90
|
90
|
|
|
09.00.13
|
Office Expenses
|
-
|
1063
|
-
|
1070
|
-
|
1670
|
-
|
1070
|
1070
|
|
Total
|
09
|
State Excise Department
|
-
|
6180
|
-
|
7154
|
-
|
11875
|
-
|
13157
|
13157
|
|
Total
|
00.090
|
Secretariat
|
-
|
6180
|
-
|
7154
|
-
|
11875
|
-
|
13157
|
13157
|
|
Total
|
2052
|
Secretariat - General Services
|
-
|
6180
|
-
|
7154
|
-
|
11875
|
-
|
13157
|
13157
|
|
Total
|
|
REVENUE SECTION
|
-
|
29796
|
-
|
36074
|
-
|
50245
|
-
|
58117
|
58117
|
|
Total
|
|
Voted
|
-
|
29796
|
-
|
36074
|
-
|
50245
|
-
|
58117
|
58117
|
|
M.H.
|
2039
|
State Excise
|
|
|
|
|
|
|
|
|
|
|
|
00.911
|
Deduct Recoveries of Overpaymentss
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|