ROADS AND BRIDGES
|
|
A - General Services (d) Administrative Services
|
2059
|
Public Works
|
|
|
|
|
|
|
C - Economic Services (g) Transport
|
3054
|
Roads & Bridges
|
|
|
|
|
|
|
C - Capital Accounts of Economic Services
|
5053
|
Capital Outlay on Civil Aviation
|
|
|
|
|
|
(g) Capital Account of Transport
|
5054
|
Capital Outlay on Roads and Bridges
|
|
|
|
I. Estimate of the amount required in the year ending 31st
March, 2011 to defray the charges in respect of Roads &
Bridges
|
|
|
|
|
Revenue
|
Capital
|
Total
|
|
|
|
|
|
|
|
|
Voted
|
330600
|
1943623
|
2274223
|
|
|
|
|
|
II. Details of the estimates and the heads under which this
grant will be accounted fo
|
|
|
|
|
|
|
|
|
|
|
|
|
(Rs. in thousand)
|
|
|
|
Actuals
|
Budget Estimate
|
Revised Estimate
|
Budget Estimate
|
|
|
Major /Sub-Major/Minor/Sub/Detailed Heads
|
2008-09
|
2009-10
|
2009-10
|
2010-11
|
|
|
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Total
|
|
|
REVENUE SECTION
|
|
|
|
|
|
|
|
|
|
M.H.
|
2059
|
Public Works
|
|
|
|
|
|
|
|
|
|
|
60
|
Other Buildings
|
|
|
|
|
|
|
|
|
|
|
60.053
|
Maintenance & Repairs
|
|
|
|
|
|
|
|
|
|
|
60
|
WorkCharged Establishment
|
|
|
|
|
|
|
|
|
|
|
95
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
East District
|
|
|
|
|
|
|
|
|
|
|
60.95.02
|
Wages
|
-
|
-
|
-
|
1
|
-
|
1
|
-
|
1
|
1
|
|
96
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
West District
|
|
|
|
|
|
|
|
|
|
|
60.96.02
|
Wages
|
-
|
-
|
-
|
1
|
-
|
1
|
-
|
1
|
1
|
|
97
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
North District
|
|
|
|
|
|
|
|
|
|
|
60.97.02
|
Wages
|
-
|
-
|
-
|
1
|
-
|
1
|
-
|
1
|
1
|
|
98
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
South District
|
|
|
|
|
|
|
|
|
|
|
60.98.02
|
Wages
|
-
|
-
|
-
|
1
|
-
|
1
|
-
|
1
|
1
|
Total
|
60
|
WorkCharged Establishment
|
-
|
-
|
-
|
4
|
-
|
4
|
-
|
4
|
4
|
|
61
|
Other Maintenance Expenditure
|
|
|
|
|
|
|
|
|
|
|
67
|
Maintenance and Repairs of Rest Houses and Dak Bungalows (HQ)
|
|
|
|
|
|
|
|
|
|
|
61.67.27
|
Minor Works
|
-
|
815
|
-
|
820
|
-
|
820
|
-
|
500
|
500
|
|
95
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
East District
|
|
|
|
|
|
|
|
|
|
|
61.95.21
|
Supplies and Materials
|
-
|
-
|
-
|
50
|
-
|
50
|
-
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
West District
|
|
|
|
|
|
|
|
|
|
|
61.96.21
|
Supplies and Materials
|
-
|
-
|
-
|
42
|
-
|
42
|
-
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
North District
|
|
|
|
|
|
|
|
|
|
|
61.97.21
|
Supplies and Materials
|
-
|
42
|
-
|
42
|
-
|
42
|
-
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
|
Maintenance and Repairs of Rest Houses and Dak Bungalows under
South District
|
|
|
|
|
|
|
|
|
|
|
61.98.21
|
Supplies and Materials
|
-
|
42
|
-
|
42
|
-
|
42
|
-
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
|
Maintenance & Repairs (Grant under 12th Finance Commission)
|
|
|
|
|
|
|
|
|
|
|
61.99.27
|
Minor Works
|
-
|
498
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
61
|
Other Maintenance Expenditure
|
-
|
1397
|
-
|
996
|
-
|
996
|
-
|
504
|
504
|
Total
|
60.053
|
Maintenance & Repairs
|
-
|
1397
|
-
|
1000
|
-
|
1000
|
-
|
508
|
508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.799
|
Suspense
|
|
|
|
|
|
|
|
|
|
|
35
|
Roads and Bridges Department
|
|
|
|
|
|
|
|
|
|
|
35.00.43
|
Suspense
|
4208
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
Total
|
35
|
Roads and Bridges Department
|
4208
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
Total
|
60.799
|
Suspense
|
4208
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
Total
|
60
|
Other Buildings
|
4208
|
1397
|
5000
|
1000
|
5000
|
1000
|
5000
|
508
|
5508
|
Total
|
2059
|
Public Works
|
4208
|
1397
|
5000
|
1000
|
5000
|
1000
|
5000
|
508
|
5508
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
3054
|
Roads & Bridges
|
|
|
|
|
|
|
|
|
|
|
04
|
District & Other Roads
|
|
|
|
|
|
|
|
|
|
|
04.105
|
Maintenance and Repairs
|
|
|
|
|
|
|
|
|
|
|
60
|
WorkCharged Establishment
|
|
|
|
|
|
|
|
|
|
|
72
|
Maintenance & Repairs of Roads under East District
|
|
|
|
|
|
|
|
|
|
|
60.72.02
|
Wages
|
11644
|
16287
|
16244
|
16518
|
16244
|
16518
|
3700
|
12268
|
15968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
Maintenance & Repairs of Roads under West District
|
|
|
|
|
|
|
|
|
|
|
60.73.02
|
Wages
|
11809
|
27158
|
10564
|
27460
|
10564
|
27460
|
9200
|
28556
|
37756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
Maintenance & Repairs of Roads under North District
|
|
|
|
|
|
|
|
|
|
|
60.74.02
|
Wages
|
11461
|
11706
|
11178
|
11083
|
11178
|
11083
|
9200
|
11060
|
20260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
Maintenance & Repairs of Roads under South District
|
|
|
|
|
|
|
|
|
|
|
60.75.02
|
Wages
|
10077
|
31229
|
13675
|
31795
|
13675
|
31795
|
10100
|
31713
|
41813
|
Total
|
60
|
WorkCharged Establishment
|
44991
|
86380
|
51661
|
86856
|
51661
|
86856
|
32200
|
83597
|
115797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
Other Maintenance Expenditure
|
|
|
|
|
|
|
|
|
|
|
72
|
Maintenance & Repairs of Roads under East District
|
|
|
|
|
|
|
|
|
|
|
61.72.21
|
Supplies and Materials
|
-
|
1818
|
-
|
450
|
-
|
450
|
-
|
405
|
405
|
|
61.72.27
|
Minor Works
|
1000
|
9686
|
250
|
9740
|
250
|
9740
|
-
|
8000
|
8000
|
|
61.72.52
|
Machinery and Equipments
|
-
|
-
|
4200
|
-
|
4200
|
-
|
35
|
-
|
35
|
|
61.72.71
|
Plantation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
72
|
Maintenance & Repairs of Roads under East District
|
1000
|
11504
|
4450
|
10190
|
4450
|
10190
|
35
|
8405
|
8440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
Maintenance & Repairs of Roads under West District
|
|
|
|
|
|
|
|
|
|
|
61.73.21
|
Supplies and Materials
|
-
|
-
|
-
|
600
|
-
|
600
|
-
|
540
|
540
|
|
61.73.27
|
Minor Works
|
-
|
8600
|
100
|
8600
|
100
|
8600
|
-
|
7600
|
7600
|
|
61.73.71
|
Plantation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
73
|
Maintenance & Repairs of Roads under West District
|
-
|
8600
|
100
|
9200
|
100
|
9200
|
-
|
8140
|
8140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
Maintenance & Repairs of Roads under North District
|
|
|
|
|
|
|
|
|
|
|
61.74.21
|
Supplies and Materials
|
-
|
-
|
-
|
300
|
-
|
300
|
-
|
270
|
270
|
|
61.74.27
|
Minor Works
|
-
|
7000
|
100
|
7000
|
100
|
7000
|
-
|
5000
|
5000
|
|
61.74.71
|
Plantation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
74
|
Maintenance & Repairs of Roads under North District
|
-
|
7000
|
100
|
7300
|
100
|
7300
|
-
|
5270
|
5270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
Maintenance & Repairs of Roads under South District
|
|
|
|
|
|
|
|
|
|
|
61.75.21
|
Supplies and Materials
|
-
|
-
|
-
|
600
|
-
|
600
|
-
|
540
|
540
|
|
61.75.27
|
Minor Works
|
660
|
8586
|
100
|
8600
|
100
|
8600
|
-
|
7600
|
7600
|
|
61.75.71
|
Plantation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
75
|
Maintenance & Repairs of Roads under South District
|
660
|
8586
|
100
|
9200
|
100
|
9200
|
-
|
8140
|
8140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
Maintenance & Repairs (Grant under 12th Finance Commission)
|
|
|
|
|
|
|
|
|
|
|
61.80.27
|
Minor Works
|
-
|
21884
|
-
|
41600
|
-
|
41600
|
-
|
-
|
-
|
Total
|
61
|
Other Maintenance Expenditure
|
1660
|
57574
|
4750
|
77490
|
4750
|
77490
|
35
|
29955
|
29990
|
Total
|
04.105
|
Maintenance and Repairs
|
46651
|
143954
|
56411
|
164346
|
56411
|
164346
|
32235
|
113552
|
145787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
35
|
Roads and Bridges Department
|
|
|
|
|
|
|
|
|
|
|
35.00.31
|
Grants-in-aid
|
14000
|
-
|
6000
|
-
|
6000
|
-
|
-
|
-
|
-
|
Total
|
04.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
14000
|
-
|
6000
|
-
|
6000
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
35
|
Roads and Bridges Department
|
|
|
|
|
|
|
|
|
|
|
35.00.31
|
Grants-in-aid
|
6000
|
-
|
4000
|
-
|
4000
|
-
|
-
|
-
|
-
|
Total
|
04.198
|
Assistance to Gram Panchayats
|
6000
|
-
|
4000
|
-
|
4000
|
-
|
-
|
-
|
-
|
Total
|
04
|
District & Other Roads
|
66651
|
143954
|
66411
|
164346
|
66411
|
164346
|
32235
|
113552
|
145787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
General
|
|
|
|
|
|
|
|
|
|
|
80.001
|
Direction & Administration
|
|
|
|
|
|
|
|
|
|
|
35
|
Roads and Bridges Department
|
|
|
|
|
|
|
|
|
|
|
44
|
Head Office Establishment
|
|
|
|
|
|
|
|
|
|
|
35.44.01
|
Salaries
|
4642
|
24640
|
4570
|
28050
|
4570
|
36640
|
5500
|
38026
|
43526
|
|
35.44.11
|
Travel Expenses
|
1249
|
199
|
700
|
200
|
700
|
200
|
400
|
180
|
580
|
|
35.44.13
|
Office Expenses
|
1409
|
377
|
510
|
360
|
510
|
360
|
480
|
324
|
804
|
|
35.44.14
|
Rent, Rates & Taxes
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
35.44.26
|
Advertisement & Publicity
|
310
|
-
|
150
|
-
|
150
|
-
|
300
|
-
|
300
|
|
35.44.42
|
Lumpsum provision for revision of pay
|
-
|
-
|
7966
|
27520
|
7966
|
27520
|
11178
|
5000
|
16178
|
|
35.44.50
|
Other Charges
|
337
|
-
|
300
|
45
|
300
|
45
|
284
|
41
|
325
|
|
35.44.51
|
Motor Vehicles
|
1644
|
792
|
1650
|
810
|
1650
|
810
|
1500
|
729
|
2229
|
Total
|
44
|
Head Office Establishment
|
9591
|
26008
|
15846
|
56985
|
15846
|
65575
|
19642
|
44300
|
63942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45
|
East District
|
|
|
|
|
|
|
|
|
|
|
35.45.01
|
Salaries
|
5448
|
6749
|
5978
|
5904
|
5978
|
8888
|
4200
|
8076
|
12276
|
|
35.45.11
|
Travel Expenses
|
100
|
180
|
100
|
180
|
100
|
180
|
90
|
162
|
252
|
|
35.45.13
|
Office Expenses
|
109
|
224
|
110
|
225
|
110
|
225
|
100
|
203
|
303
|
|
35.45.51
|
Motor Vehicles
|
110
|
221
|
110
|
225
|
110
|
225
|
100
|
203
|
303
|
Total
|
45
|
East District
|
5767
|
7374
|
6298
|
6534
|
6298
|
9518
|
4490
|
8644
|
13134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
West District
|
|
|
|
|
|
|
|
|
|
|
35.46.01
|
Salaries
|
2041
|
7452
|
1745
|
7078
|
1745
|
10714
|
2200
|
11821
|
14021
|
|
35.46.11
|
Travel Expenses
|
149
|
55
|
150
|
55
|
150
|
55
|
140
|
50
|
190
|
|
35.46.13
|
Office Expenses
|
330
|
84
|
330
|
85
|
330
|
85
|
300
|
77
|
377
|
|
35.46.14
|
Rent Rates & Taxes
|
80
|
-
|
120
|
-
|
120
|
-
|
100
|
-
|
100
|
|
35.46.51
|
Motor Vehicles
|
240
|
159
|
200
|
160
|
200
|
160
|
180
|
144
|
324
|
Total
|
46
|
West District
|
2840
|
7750
|
2545
|
7378
|
2545
|
11014
|
2920
|
12092
|
15012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
North District
|
|
|
|
|
|
|
|
|
|
|
35.47.01
|
Salaries
|
-
|
2331
|
-
|
1996
|
-
|
3061
|
-
|
3141
|
3141
|
|
35.47.11
|
Travel Expenses
|
-
|
50
|
-
|
50
|
-
|
50
|
-
|
45
|
45
|
|
35.47.13
|
Office Expenses
|
-
|
55
|
-
|
55
|
-
|
55
|
-
|
50
|
50
|
|
35.47.51
|
Motor Vehicles
|
-
|
60
|
-
|
60
|
-
|
60
|
-
|
54
|
54
|
Total
|
47
|
North District
|
-
|
2496
|
-
|
2161
|
-
|
3226
|
-
|
3290
|
3290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
South District
|
|
|
|
|
|
|
|
|
|
|
35.48.01
|
Salaries
|
3953
|
7897
|
3612
|
8103
|
3612
|
12284
|
5000
|
12192
|
17192
|
|
35.48.11
|
Travel Expenses
|
149
|
125
|
150
|
80
|
150
|
80
|
140
|
72
|
212
|
|
35.48.13
|
Office Expenses
|
330
|
85
|
330
|
85
|
330
|
85
|
300
|
77
|
377
|
|
35.48.14
|
Rent Rates & Taxes
|
84
|
-
|
120
|
-
|
120
|
-
|
110
|
-
|
110
|
|
35.48.51
|
Motor Vehicles
|
200
|
160
|
200
|
160
|
200
|
160
|
180
|
144
|
324
|
Total
|
48
|
South District
|
4716
|
8267
|
4412
|
8428
|
4412
|
12609
|
5730
|
12485
|
18215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
Chief Engineer (Mechanical) Establishment
|
|
|
|
|
|
|
|
|
|
|
35.60.01
|
Salaries
|
1320
|
13161
|
1238
|
12726
|
1238
|
20148
|
4000
|
22757
|
26757
|
|
35.60.02
|
Wages
|
2527
|
-
|
3339
|
-
|
3339
|
-
|
4846
|
-
|
4846
|
|
35.60.11
|
Travel Expenses
|
74
|
50
|
90
|
50
|
90
|
50
|
80
|
45
|
125
|
|
35.60.13
|
Office Expenses
|
108
|
52
|
90
|
50
|
90
|
50
|
80
|
45
|
125
|
|
35.60.51
|
Motor Vehicles
|
300
|
238
|
400
|
215
|
400
|
215
|
380
|
194
|
574
|
Total
|
60
|
Chief Engineer (Mechanical) Establishment
|
4329
|
13501
|
5157
|
13041
|
5157
|
20463
|
9386
|
23041
|
32427
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
Mechanical (West)
|
|
|
|
|
|
|
|
|
|
|
35.61.01
|
Salaries
|
1618
|
803
|
1638
|
662
|
1638
|
1730
|
3000
|
1124
|
4124
|
|
35.61.02
|
Wages
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
35.61.11
|
Travel Expenses
|
23
|
40
|
20
|
40
|
20
|
40
|
18
|
36
|
54
|
|
35.61.13
|
Office Expenses
|
20
|
50
|
30
|
50
|
30
|
50
|
28
|
45
|
73
|
|
35.61.51
|
Motor Vehicles
|
75
|
73
|
75
|
73
|
75
|
73
|
70
|
66
|
136
|
Total
|
61
|
Mechanical (West)
|
1736
|
966
|
1763
|
825
|
1763
|
1893
|
3116
|
1271
|
4387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
Mechanical (South)
|
|
|
|
|
|
|
|
|
|
|
35.62.01
|
Salaries
|
1902
|
3216
|
1649
|
3036
|
1649
|
4459
|
2700
|
6424
|
9124
|
|
35.62.02
|
Wages
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
35.62.11
|
Travel Expenses
|
22
|
40
|
20
|
40
|
20
|
40
|
18
|
36
|
54
|
|
35.62.13
|
Office Expenses
|
20
|
53
|
20
|
55
|
20
|
55
|
28
|
50
|
78
|
|
35.62.51
|
Motor Vehicles
|
75
|
73
|
75
|
73
|
75
|
73
|
70
|
66
|
136
|
Total
|
62
|
Mechanical (West)
|
2019
|
3382
|
1764
|
3204
|
1764
|
4627
|
2816
|
6576
|
9392
|
Total
|
35
|
Roads and Bridges Department
|
30998
|
69744
|
37785
|
98556
|
37785
|
128925
|
48100
|
111699
|
159799
|
Total
|
80.001
|
Direction & Administration
|
30998
|
69744
|
37785
|
98556
|
37785
|
128925
|
48100
|
111699
|
159799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.004
|
Research & Development
|
|
|
|
|
|
|
|
|
|
|
62
|
Survey and Testing Works
|
|
|
|
|
|
|
|
|
|
|
62.00.71
|
Survey & Investigation
|
176
|
-
|
2000
|
-
|
2000
|
-
|
500
|
-
|
500
|
|
62.00.72
|
Soil Testing Laboratory
|
-
|
-
|
10
|
-
|
10
|
-
|
-
|
-
|
-
|
|
62.00.73
|
Monitoring and Evaluation
|
1095
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
62.00.74
|
Capacity Building & Training
|
7101
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
62.00.75
|
Survey Investigation & Preparation of PDR for 11th Plan
Road Schemes (NEC)
|
2549
|
-
|
650
|
-
|
650
|
-
|
4350
|
-
|
4350
|
Total
|
62
|
Survey and Testing Works
|
10921
|
-
|
2860
|
-
|
2860
|
-
|
4850
|
-
|
4850
|
Total
|
80.004
|
Research & Development
|
10921
|
-
|
2860
|
-
|
2860
|
-
|
4850
|
-
|
4850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80.052
|
Machinery & Equipment
|
|
|
|
|
|
|
|
|
|
|
71
|
Maintenance & Repairs of Road Machineries
|
|
|
|
|
|
|
|
|
|
|
71.00.02
|
Wages
|
-
|
6857
|
-
|
6863
|
-
|
6863
|
-
|
5940
|
5940
|
|
71.00.21
|
Supplies and Materials
|
-
|
9676
|
-
|
9706
|
-
|
9706
|
-
|
8706
|
8706
|
|
71.00.27
|
Minor Works
|
-
|
-
|
-
|
10
|
-
|
10
|
-
|
10
|
10
|
Total
|
71
|
Maintenance & Repairs of Road Machineries
|
-
|
16533
|
-
|
16579
|
-
|
16579
|
-
|
14656
|
14656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
Maintenance and Repair of Tools and Plants (100% CSS)
|
|
|
|
|
|
|
|
|
|
|
72.00.27
|
Minor Works
|
1425
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
72
|
Maintenance and Repair of Tools and Plants(100% CSS)
|
1425
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
80.052
|
Machinery & Equipment
|
1425
|
16533
|
-
|
16579
|
-
|
16579
|
-
|
14656
|
14656
|
Total
|
80
|
General
|
43344
|
86277
|
40645
|
115135
|
40645
|
145504
|
52950
|
126355
|
179305
|
Total
|
3054
|
Roads & Bridges
|
109995
|
230231
|
107056
|
279481
|
107056
|
309850
|
85185
|
239907
|
325092
|
Total
|
|
REVENUE SECTION
|
114203
|
231628
|
112056
|
280481
|
112056
|
310850
|
90185
|
240415
|
330600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL SECTION
|
|
|
|
|
|
|
|
|
|
M.H.
|
5053
|
Capital Outlay on Civil Aviation
|
|
|
|
|
|
|
|
|
|
|
02
|
Airports
|
|
|
|
|
|
|
|
|
|
|
02.102
|
Aerodromes
|
|
|
|
|
|
|
|
|
|
|
60
|
Construction of Airport
|
|
|
|
|
|
|
|
|
|
|
60.00.73
|
Construction of Airport at Pakyong (Upgradation Grant under
12th Finance Commission)
|
500000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
60
|
Construction of Airport
|
500000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
02.102
|
Aerodromes
|
500000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
02
|
Airports
|
500000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
5053
|
Capital Outlay on Civil Aviation
|
500000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
5054
|
Capital Outlay on Roads & Bridges
|
|
|
|
|
|
|
|
|
|
|
04
|
District & Other Roads
|
|
|
|
|
|
|
|
|
|
|
04.101
|
Bridges
|
|
|
|
|
|
|
|
|
|
|
60
|
Construction of Bridge over River Teesta on
Dikchu-Sankalang-Mangan Road (North)
|
|
|
|
|
|
|
|
|
|
|
60.00.71
|
Repalcement of Existing Gor Suspension Bridge with 100 meters
Span Steel Bridge (NEC)
|
8485
|
-
|
8373
|
-
|
8373
|
-
|
4840
|
-
|
4840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
Construction of Steel Bridge on Sangkhola-Sumin Road (East)
|
|
|
|
|
|
|
|
|
|
|
61.00.72
|
Replacement of Existing Wooden Suspension Bridge by 50
Meters Span Steel Bridge (NEC)
|
2012
|
-
|
3229
|
-
|
3229
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
Construction of Steel Bridge over River Takcham Chu along
Chandmari-Rongneck-Bhusuk-Assam Road (East)
|
|
|
|
|
|
|
|
|
|
|
62.00.73
|
Replacement of Existing Suspension Bridge with 90 Meters Span
Steel Bridge (NEC)
|
14322
|
-
|
6593
|
-
|
6593
|
-
|
6592
|
-
|
6592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
Replacement of BB Lal Bridge over Kalej Khola (NLCPR)
|
|
|
|
|
|
|
|
|
|
|
64.00.75
|
Cost of Steel Girder and its Accessories
|
8100
|
-
|
71
|
-
|
71
|
-
|
500
|
-
|
500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
Replacement of 2 nos Existing Suspension bridges on
Pelling-Yuksom Road in Sikkim
|
|
|
|
|
|
|
|
|
|
|
65.00.76
|
Replacement of Two bridges (NLCPR)
|
4338
|
-
|
2226
|
-
|
2226
|
-
|
2226
|
-
|
2226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
Construction of Bridge over Ringyang
(West)
|
|
|
|
|
|
|
|
|
|
|
66.00.77
|
Replacement of Existing Ringyang Sus-pension Bridge by 70 M
Span Steel (NEC)
|
290
|
-
|
18
|
-
|
18
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
Construction of Suspension Bridge at Singtam (NLCPR)
|
|
|
|
|
|
|
|
|
|
|
67.00.78
|
Replacement of Ghoskhan Dara Suspension Bridge over River
Teesta at Singtam (NLCPR)
|
-
|
-
|
50000
|
-
|
50000
|
-
|
86957
|
-
|
86957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
Construction of Steel Bridge in South Sikkim
|
|
|
|
|
|
|
|
|
|
|
68.00.79
|
Construction of Steel Bridge over Upper Ben Khola on
Tarku-Ravongla (GLVC) Road (NEC)
|
900
|
-
|
10
|
-
|
10
|
-
|
10
|
-
|
10
|
|
68.00.80
|
Construction of Steel Bridge on Pabong-Yangang Road at Sainotar
-Lower Ben Khola (NEC)
|
954
|
-
|
2969
|
-
|
2969
|
-
|
2968
|
-
|
2968
|
|
68.00.81
|
Construction of Steel Bridge on Namchi-Vok Road at Rinzi Khola
(NEC)
|
60
|
-
|
4857
|
-
|
4857
|
-
|
109
|
-
|
109
|
|
68.00.82
|
Replacement of Suspension Bridge over Ravi Khola at 9th KM
on Melli-Phong Road (NEC)
|
11359
|
-
|
35319
|
-
|
35319
|
-
|
11049
|
-
|
11049
|
|
68.00.83
|
Construction of Makha Suspension bridge over River Teesta on
Makha-Lingi-Yangang Road South Sikkim (NEC)
|
205
|
-
|
30000
|
-
|
30000
|
-
|
25470
|
-
|
25470
|
Total
|
68
|
Construction of Steel Bridge in South Sikkim
|
13478
|
-
|
73155
|
-
|
73155
|
-
|
39606
|
-
|
39606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
Construction of Steel Bridge in North Sikkim
|
|
|
|
|
|
|
|
|
|
|
69.00.80
|
Construction of Steel Bridge on Approach Road to Khedum
village in North Sikkim (NEC)
|
5100
|
-
|
2270
|
-
|
2270
|
-
|
1588
|
-
|
1588
|
|
69.00.81
|
Construction of Three Bridges over Seleley, Tharo, Budgung
Khola (State Plan)
|
-
|
-
|
-
|
-
|
-
|
-
|
10000
|
-
|
10000
|
Total
|
69
|
Construction of Steel Bridge in North Sikkim
|
5100
|
-
|
2270
|
-
|
2270
|
-
|
11588
|
-
|
11588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
Construction of Bridges in West Sikkim
|
|
|
|
|
|
|
|
|
|
|
70.00.80
|
Construction of Pre-Stressed Bridge over River Rangit on
Legship Tashiding Road (NLCPR)
|
27303
|
-
|
40000
|
-
|
40000
|
-
|
40000
|
-
|
40000
|
Total
|
70
|
Construction of Bridges in West Sikkim
|
27303
|
-
|
40000
|
-
|
40000
|
-
|
40000
|
-
|
40000
|
Total
|
04.101
|
Bridges
|
83428
|
-
|
185935
|
-
|
185935
|
-
|
192309
|
-
|
192309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04.337
|
Road Works
|
|
|
|
|
|
|
|
|
|
|
60
|
District Roads
|
|
|
|
|
|
|
|
|
|
|
45
|
East District
|
|
|
|
|
|
|
|
|
|
|
60.45.71
|
Removal of Deficiencies in Existing Network
|
48341
|
-
|
225
|
-
|
2775
|
-
|
5600
|
-
|
5600
|
|
60.45.72
|
Replacement
|
27
|
-
|
100
|
-
|
100
|
-
|
500
|
-
|
500
|
|
60.45.73
|
Expansion
|
35848
|
-
|
3644
|
-
|
3644
|
-
|
2575
|
-
|
2575
|
|
60.45.74
|
Link Roads
|
10294
|
-
|
100
|
-
|
1100
|
-
|
750
|
-
|
750
|
|
60.45.75
|
Additional Facilities
|
4898
|
-
|
100
|
-
|
100
|
-
|
100
|
-
|
100
|
|
60.45.76
|
Surface Strengthening CRF (100% CSS)
|
10905
|
-
|
15000
|
-
|
15000
|
-
|
15000
|
-
|
15000
|
|
60.45.79
|
Schemes Financed by NABARD
|
8419
|
-
|
30000
|
-
|
30000
|
-
|
40000
|
-
|
40000
|
|
60.45.82
|
Construction of New Roads (State Plan)
|
19928
|
-
|
100
|
-
|
1100
|
-
|
10475
|
-
|
10475
|
|
60.45.84
|
Upgradation of Ranka-Burtuk-Gangtok Road (8 KMs) in East
Sikkim (NLCPR)
|
2089
|
-
|
-
|
-
|
-
|
-
|
1200
|
-
|
1200
|
|
60.45.87
|
Construction of Diversion Road to Ranipool-Pakyong Road (NLCPR)
|
5698
|
-
|
911
|
-
|
911
|
-
|
911
|
-
|
911
|
|
60.45.88
|
Construction of Protective Works for VIP Road at Gangtok (NEC)
|
2001
|
-
|
1091
|
-
|
1091
|
-
|
-
|
-
|
-
|
|
60.45.89
|
Improvement of Assam-Pakyong Road (NEC)
|
21957
|
-
|
37840
|
-
|
37840
|
-
|
4096
|
-
|
4096
|
|
60.45.91
|
External Aided Project
|
-
|
-
|
30000
|
-
|
30000
|
-
|
50000
|
-
|
50000
|
|
60.45.92
|
Construction of Pakyong-Machong-Rolep Road (35 KMs) (NLCPR)
|
65244
|
-
|
50000
|
-
|
50000
|
-
|
100000
|
-
|
100000
|
|
60.45.93
|
Upgradation of Sangkhola-Zingla-Martam Road (NEC)
|
-
|
-
|
-
|
-
|
-
|
-
|
60000
|
-
|
60000
|
|
60.45.94
|
Upgradation of Sangkhola-Sumin Road (NEC)
|
-
|
-
|
-
|
-
|
-
|
-
|
40000
|
-
|
40000
|
|
60.45.95
|
Special Plan Assistance
|
-
|
-
|
-
|
-
|
-
|
-
|
310000
|
-
|
310000
|
Total
|
45
|
East District
|
235649
|
-
|
169111
|
-
|
173661
|
-
|
641207
|
-
|
641207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
West District
|
|
|
|
|
|
|
|
|
|
|
60.46.71
|
Removal of Deficiencies in Existing Net Work
|
16562
|
-
|
506
|
-
|
2506
|
-
|
3000
|
-
|
3000
|
|
60.46.72
|
Replacement
|
10498
|
-
|
100
|
-
|
100
|
-
|
990
|
-
|
990
|
|
60.46.73
|
Expansion
|
7920
|
-
|
100
|
-
|
100
|
-
|
10
|
-
|
10
|
|
60.46.74
|
Link Roads
|
1512
|
-
|
1898
|
-
|
1898
|
-
|
-
|
-
|
-
|
|
60.46.75
|
Additional Facilities
|
-
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
60.46.76
|
Surface Strengthening CRF (100% CSS)
|
1072
|
-
|
5000
|
-
|
5000
|
-
|
15000
|
-
|
15000
|
|
60.46.77
|
Improvement of Chongrang-Boron- Phamtam Road
|
26321
|
-
|
100
|
-
|
100
|
-
|
2000
|
-
|
2000
|
|
60.46.79
|
Schemes Financed by NABARD
|
7996
|
-
|
10000
|
-
|
10000
|
-
|
60000
|
-
|
60000
|
|
60.46.81
|
Surface Strengthening (ACA)
|
-
|
-
|
25100
|
-
|
25100
|
-
|
33000
|
-
|
33000
|
|
60.46.82
|
Construction of New Roads (State Plan)
|
20010
|
-
|
9500
|
-
|
9500
|
-
|
1000
|
-
|
1000
|
|
60.46.83
|
Strengthening of Roads Network 8 nos.
(NLCPR)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
60.46.84
|
Pelling Dentam Road (20 Km) (NLCPR)
|
21790
|
-
|
4745
|
-
|
4745
|
-
|
20071
|
-
|
20071
|
|
60.46.85
|
Carpeting/Surface Improvement of Dentam-Uttarey Roads (10 Km)
(NLCPR)
|
5149
|
-
|
10359
|
-
|
10359
|
-
|
10359
|
-
|
10359
|
|
60.46.87
|
Slope Stabilisation of Labing Landslide (160 m) and Chongrang
Landslide (800 m) on Yukson-Legship Road (NLCPR)
|
-
|
-
|
419
|
-
|
419
|
-
|
-
|
-
|
-
|
|
60.46.88
|
Improvement of Bermiok-Legship Road in West Sikkim (NEC)
|
11110
|
-
|
17100
|
-
|
17100
|
-
|
8001
|
-
|
8001
|
|
60.46.89
|
Improvement of Chakung Khaniserbong Road in West Sikkim (NEC)
|
8333
|
-
|
25890
|
-
|
25890
|
-
|
25408
|
-
|
25408
|
|
60.46.90
|
Improvement of Sombaria-Hilley Road (NEC)
|
10921
|
-
|
40000
|
-
|
40000
|
-
|
41735
|
-
|
41735
|
|
60.46.91
|
Extension of Road from Chakung Khaniserbong SPWD Road to Majuwa
Village via Chota Samdong (NLCPR)
|
-
|
-
|
27079
|
-
|
27079
|
-
|
10000
|
-
|
10000
|
|
60.46.92
|
Construction/Improvement of 18.3 KM
Sribadam-Deythang-Mangalbarey Road (NLCPR)
|
-
|
-
|
58000
|
-
|
58000
|
-
|
53217
|
-
|
53217
|
|
60.46.93
|
Widening and Carpeting of road from Naya Bazar to Rambam Bridge
Check post
|
-
|
-
|
-
|
-
|
-
|
-
|
3000
|
-
|
3000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
46
|
West District
|
149194
|
-
|
235996
|
-
|
237996
|
-
|
286791
|
-
|
286791
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
North District
|
|
|
|
|
|
|
|
|
|
|
60.47.71
|
Removal of Deficiencies in Existing Network
|
10647
|
-
|
539
|
-
|
3159
|
-
|
1800
|
-
|
1800
|
|
60.47.72
|
Replacement
|
930
|
-
|
100
|
-
|
100
|
-
|
1
|
-
|
1
|
|
60.47.73
|
Expansion
|
10665
|
-
|
100
|
-
|
3800
|
-
|
4000
|
-
|
4000
|
|
60.47.74
|
Link Roads
|
3148
|
-
|
1067
|
-
|
1067
|
-
|
698
|
-
|
698
|
|
60.47.75
|
Additional Facilities
|
-
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
60.47.76
|
Surface Strengthening CRF (100% CSS)
|
7705
|
-
|
5000
|
-
|
5000
|
-
|
1500
|
-
|
1500
|
|
60.47.79
|
Schemes Financed by NABARD
|
31158
|
-
|
20000
|
-
|
20000
|
-
|
60000
|
-
|
60000
|
|
60.47.82
|
Construction of New Roads (State Plan)
|
7302
|
-
|
100
|
-
|
1740
|
-
|
500
|
-
|
500
|
|
60.47.83
|
Strengthening, Drainage and Carpeting of Sankalang-Sakyong Road
to Tingvong High School Road (NEC)
|
5105
|
-
|
3419
|
-
|
3419
|
-
|
1556
|
-
|
1556
|
|
60.47.84
|
Upgradation of Machak-Tumlabong Road
(NEC)
|
21539
|
-
|
37840
|
-
|
37840
|
-
|
26567
|
-
|
26567
|
|
60.47.85
|
Strenthening Road Infrastructure in Dzongu
|
23373
|
-
|
200
|
-
|
200
|
-
|
5000
|
-
|
5000
|
|
60.47.86
|
Upgradation of LLHP to Nandok Road (4 KM) (NLCPR)
|
-
|
-
|
15000
|
-
|
15000
|
-
|
10000
|
-
|
10000
|
|
60.47.87
|
Improvement & Widening of Tintek Dikchu Road (12 KM)
(NLCPR)
|
-
|
-
|
36000
|
-
|
36000
|
-
|
50000
|
-
|
50000
|
|
60.47.88
|
Approach Road from Passingdong to Lingthem Monastry (6 KM)
(NLCPR)
|
-
|
-
|
30000
|
-
|
30000
|
-
|
25000
|
-
|
25000
|
|
60.47.89
|
Carpeting of Ranka Road from Sichey upto Kanchendzonga Tourist
Centre
|
-
|
-
|
-
|
-
|
-
|
-
|
5000
|
-
|
5000
|
Total
|
47
|
North District
|
121572
|
-
|
149465
|
-
|
157425
|
-
|
191622
|
-
|
191622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
South District
|
|
|
|
|
|
|
|
|
|
|
60.48.71
|
Removal of Deficiencies in Existing Network
|
90119
|
-
|
3516
|
-
|
3516
|
-
|
1700
|
-
|
1700
|
|
60.48.72
|
Replacement
|
2964
|
-
|
2341
|
-
|
2341
|
-
|
1
|
-
|
1
|
|
60.48.73
|
Expansion
|
28189
|
-
|
4165
|
-
|
8156
|
-
|
2500
|
-
|
2500
|
|
60.48.74
|
Link Roads
|
9948
|
-
|
100
|
-
|
100
|
-
|
-
|
-
|
-
|
|
60.48.75
|
Additional Facilities
|
-
|
-
|
100
|
-
|
100
|
-
|
1
|
-
|
1
|
|
60.48.76
|
Surface Strengthening CRF (100% CSS)
|
1221
|
-
|
5000
|
-
|
5000
|
-
|
1000
|
-
|
1000
|
|
60.48.77
|
Construction of Road to Sikkim University at Yangyang
|
-
|
-
|
27600
|
-
|
27600
|
-
|
10000
|
-
|
10000
|
|
60.48.79
|
Schemes Financed by NABARD
|
37417
|
-
|
25000
|
-
|
33000
|
-
|
40000
|
-
|
40000
|
|
60.48.80
|
Scheme Financed by NEC for Construction & Improvement of
Namchi-Rong Road
|
448
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
60.48.82
|
Construction of New Roads (State Plan )
|
43762
|
-
|
100
|
-
|
800
|
-
|
4795
|
-
|
4795
|
|
60.48.84
|
Carpeting/Surface Improvement, Protective Works and Drainage of
Namchi-Rabongla Road (26 KM) (NLCPR)
|
-
|
-
|
4312
|
-
|
4312
|
-
|
210
|
-
|
210
|
|
60.48.85
|
Upgradation of Rabongla-Makha Roads
(26 Kms) (NLCPR)
|
1449
|
-
|
1
|
-
|
1
|
-
|
1253
|
-
|
1253
|
|
60.48.88
|
Construction of Roads from 10th Mile Legship-Kewzing Road to
Tingmoo village in South Sikkim (NEC)
|
11727
|
-
|
26113
|
-
|
26113
|
-
|
13502
|
-
|
13502
|
|
60.48.89
|
Surface Strengthening (ACA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
60.48.90
|
Improvement of Ralong-Phamtam Road (NEC)
|
8243
|
-
|
50000
|
-
|
50000
|
-
|
65046
|
-
|
65046
|
|
60.48.91
|
Improvement of Kimbubotey-Sokpey Road
(NEC)
|
11111
|
-
|
37840
|
-
|
37840
|
-
|
63645
|
-
|
63645
|
|
60.48.92
|
Construction /Improvement of Sumin Khore Road (NEC)
|
11905
|
-
|
18971
|
-
|
18971
|
-
|
14669
|
-
|
14669
|
|
60.48.93
|
Upgradation of Namchi Assangthang Road (NLCPR)
|
11939
|
-
|
-
|
-
|
7009
|
-
|
39053
|
-
|
39053
|
|
60.48.94
|
Construction of Helipad at Yangang
|
15000
|
-
|
400
|
-
|
400
|
-
|
4
|
-
|
4
|
|
60.48.95
|
Carpeting work of Chuba Perbing Road
|
-
|
-
|
-
|
-
|
-
|
-
|
10000
|
-
|
10000
|
|
60.48.96
|
Carpeting of Makha 10th Mile to Tanak Bridge (State Plan)
|
-
|
-
|
-
|
-
|
-
|
-
|
5000
|
-
|
5000
|
Total
|
48
|
South District
|
285442
|
-
|
205559
|
-
|
225259
|
-
|
272379
|
-
|
272379
|
Total
|
60
|
District Roads
|
791857
|
-
|
760131
|
-
|
794341
|
-
|
1391999
|
-
|
1391999
|
Total
|
04.337
|
Road Works
|
791857
|
-
|
760131
|
-
|
794341
|
-
|
1391999
|
-
|
1391999
|
Total
|
04
|
District & Other Roads
|
875285
|
-
|
946066
|
-
|
980276
|
-
|
1584308
|
-
|
1584308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
05
|
Roads of Inter State or Economic Importance
|
|
|
|
|
|
|
|
|
|
|
05.052
|
Machinery & Equipment
|
|
|
|
|
|
|
|
|
|
|
00.00.71
|
Purchase of Machinery and Equipment
|
10800
|
-
|
6000
|
-
|
6000
|
-
|
6000
|
-
|
6000
|
Total
|
05.052
|
Machinery & Equipment
|
10800
|
-
|
6000
|
-
|
6000
|
-
|
6000
|
-
|
6000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
05.337
|
Road Works
|
|
|
|
|
|
|
|
|
|
|
60
|
District Roads
|
|
|
|
|
|
|
|
|
|
|
45
|
East District
|
|
|
|
|
|
|
|
|
|
|
60.45.81
|
Improvement of Duga-Pachekhani Road
(14 KM) (100% CSS)
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
60.45.82
|
Improvement of Sirwani-Bermiok Phongla Road (28 KM) (100% CSS)
|
10000
|
-
|
13308
|
-
|
13308
|
-
|
2409
|
-
|
2409
|
|
60.45.83
|
Construction of Road from Radong (NH-31A) to Khimchithang Road
KM. 1st to 15th (50:50% CSS)*
|
21189
|
-
|
49000
|
-
|
49000
|
-
|
12798
|
-
|
12798
|
|
60.45.84
|
Improvement of Rhenock-Simanakhola Road 1st to 3rd KM
ISC (100% CSS)
|
5038
|
-
|
19962
|
-
|
19962
|
-
|
3251
|
-
|
3251
|
|
60.45.85
|
Improvement of Rangpo-Duga-Pandam Road ISC (100% CSS)
|
30368
|
-
|
40000
|
-
|
40000
|
-
|
44116
|
-
|
44116
|
|
60.45.86
|
Improvement of Sang Dipudara Road EI (100% CSS)
|
-
|
-
|
34700
|
-
|
34700
|
-
|
4956
|
-
|
4956
|
|
60.45.87
|
Improvement of Pakyong -Karthok-Naya Busty-Raigoan Road EI
(100% CSS)
|
16000
|
-
|
23852
|
-
|
23852
|
-
|
-
|
-
|
-
|
|
60.45.88
|
Upgradation of Chuchajen-Rolep Road 1st Km to 16th Km ISC
(100% CSS)
|
-
|
-
|
40000
|
-
|
40000
|
-
|
70000
|
-
|
70000
|
Total
|
45
|
East District
|
82595
|
-
|
220822
|
-
|
220822
|
-
|
137531
|
-
|
137531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
West District
|
|
|
|
|
|
|
|
|
|
|
60.46.82
|
Improvement of Rimbi-Yoksum Road
(100% CSS)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
60.46.83
|
Construction of Road from Salangdang to Ramam ISC (100%
CSS)
|
-
|
-
|
50000
|
-
|
50000
|
-
|
50000
|
-
|
50000
|
Total
|
46
|
West District
|
-
|
-
|
50000
|
-
|
50000
|
-
|
50000
|
-
|
50000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
South District
|
|
|
|
|
|
|
|
|
|
|
60.48.82
|
Improvement of Melli-Phong Road Km 1st to 24th (100 % CSS)
|
23500
|
-
|
50000
|
-
|
50000
|
-
|
65784
|
-
|
65784
|
|
60.48.83
|
Construction of Gurassey Road from Bio-Diversity Park (Temi)
(50:50% CSS)*
|
12726
|
-
|
30000
|
-
|
30000
|
-
|
40000
|
-
|
40000
|
|
60.48.84
|
Upgradation, Widening, Drainage, Carpeting and Protective Works
on Chuba-Parbing Road 1st Km to 11th Km EI (50:50% CSS)*
|
-
|
-
|
20000
|
-
|
20000
|
-
|
30000
|
-
|
30000
|
|
60.48.85
|
Upgradation of Melli-Payong Road to Mellidara and Kerabari
Road ISC (100% CSS)
|
-
|
-
|
30000
|
-
|
30000
|
-
|
30000
|
-
|
30000
|
Total
|
48
|
South District
|
36226
|
-
|
130000
|
-
|
130000
|
-
|
165784
|
-
|
165784
|
Total
|
60
|
District Roads
|
118821
|
-
|
400822
|
-
|
400822
|
-
|
353315
|
-
|
353315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61
|
Schemes Funded under Sikkim Transport Infrastructure
Development Fund
|
|
|
|
|
|
|
|
|
|
|
66
|
Construction of Road from Rinchenpong Mangalbarey - Deorali to
Upper Chuchen Primary School
|
|
|
|
|
|
|
|
|
|
|
61.66.53
|
Major Works
|
10000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
|
Construction of Road from Power Intake Milling JHS to Jhakri
Dhunga
|
|
|
|
|
|
|
|
|
|
|
61.67.53
|
Major Works
|
10000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
|
Upgradation & Carpeting Works on Darap to Nambu Road
|
|
|
|
|
|
|
|
|
|
|
61.68.53
|
Major Works
|
3202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
Construction of Road from Upper Rayong to Samdong
Turning upto lower Rayong JHS
|
|
|
|
|
|
|
|
|
|
|
61.69.53
|
Major Works
|
7075
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
Construction of Road from Singhithang to Boomtar
|
|
|
|
|
|
|
|
|
|
|
61.70.53
|
Major Works
|
6927
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
Construction of Namthang - Kateng - Bokrang Road (Scheme under
Sikkim Transport Infrastructure Development Fund)
|
|
|
|
|
|
|
|
|
|
|
61.71.53
|
Major Works
|
9999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
Construction of Road from Mamley to Namdang KM 4th
|
|
|
|
|
|
|
|
|
|
|
61.72.53
|
Major Works
|
5000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
61
|
Schemes Funded under Sikkim Transport Infrastructure
Development Fund
|
52203
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
05.337
|
Road Works
|
171024
|
-
|
400822
|
-
|
400822
|
-
|
353315
|
-
|
353315
|
Total
|
05
|
Roads of Inter State
or Economic Importance
|
181824
|
-
|
406822
|
-
|
406822
|
-
|
359315
|
-
|
359315
|
Total
|
5054
|
Capital Outlay on Roads & Bridges
|
1057109
|
-
|
1352888
|
-
|
1387098
|
-
|
1943623
|
-
|
1943623
|
Total
|
|
CAPITAL SECTION
|
1557109
|
-
|
1352888
|
-
|
1387098
|
-
|
1943623
|
-
|
1943623
|
Total
|
|
Voted
|
1671312
|
231628
|
1464944
|
280481
|
1499154
|
310850
|
2033808
|
240415
|
2274223
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
The above estimate do not include the recoveries shown
below which are adjusted in accounts as reduction of
expenditure.
|
|
|
|
M.H.
|
2059
|
Public Works
|
|
|
|
|
|
|
|
|
|
|
60
|
Other Buildings
|
|
|
|
|
|
|
|
|
|
|
60.799
|
Suspense
|
|
|
|
|
|
|
|
|
|
|
35
|
Roads and Bridges Department
|
|
|
|
|
|
|
|
|
|
|
35.00.43
|
Suspense
|
11196
|
681
|
5000
|
-
|
5000
|
-
|
5000
|
-
|
5000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
(*) Central Share only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
The above estimate also does not include the recoveries shown
below which are adjusted in accounts as reduction of expenditure
by debit to 8235- General and Other Reserve funds, 200-Other
Funds and Credit to as under
|
M.H.
|
5054
|
Capital Outlay on Roads & Bridges
|
|
|
|
|
|
|
|
|
|
|
00.901
|
Deduct amount met from Sikkim Transport Infrastructure
Development Fund
|
52203
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
3054
|
Roads & Bridges
|
|
|
|
|
|
|
|
|
|
|
00.911
|
Deduct recoveries of overpayment
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|