PANCHAYATI RAJ INSTITUTIONS
|
A -General Services (a) Organs of State
|
2015
|
Election
|
|
|
|
|
|
|
B-Social Services, (a) Education, Sports Art and Culture
|
2202
|
General Education
|
|
|
|
|
|
(c) Water Supply, Sanitation, Housing and Urban Development
|
2215
|
Water Supply & Sanitation
|
|
|
|
|
|
2216
|
Housing
|
|
|
|
|
|
|
C. Economic services, (a) Agriculture and Allied Activities
|
2406
|
Forestry and Wild Life
|
|
|
|
|
(b) Rural Development
|
2501
|
Special Programmes for Rural Development
|
|
|
|
|
|
|
|
2505
|
Rural Employment
|
|
|
|
|
|
|
|
|
|
2515
|
Other Rural Development Programme
|
|
|
|
(e) Energy
|
2810
|
Non-Conventional Sources of Energy
|
|
|
|
(g) Transport
|
3054
|
Roads & Bridges
|
|
|
|
|
|
D. Grants-In-Aid and Contributions
|
3604
|
Compensation and Assignments to Local Bodies and Panchayati Raj
Institutions
|
I. Estimate of the amount required in the year ending 31st
March, 2011 to defray the charges in respect of Panchayati Raj
Institutions.
|
|
|
|
|
Revenue
|
Capital
|
Total
|
|
|
|
|
|
|
|
|
Voted
|
2313333
|
-
|
2313333
|
|
|
|
|
|
II. Details of the estimates and the heads under which this
grant will be accounted for:
|
|
|
|
|
|
|
|
|
|
|
(Rs. in thousand)
|
|
|
|
Actuals
|
Budget Estimate
|
Revised Estimate
|
Budget Estimate
|
Major /Sub-Major/Minor/Sub/Detailed Heads
|
2008-09
|
2009-10
|
2009-10
|
2010-11
|
|
|
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Plan
|
Non-Plan
|
Total
|
|
|
REVENUE SECTION
|
|
|
|
|
|
|
|
|
|
M.H.
|
2015
|
Election
|
|
|
|
|
|
|
|
|
|
|
00.101
|
Election Commission
|
|
|
|
|
|
|
|
|
|
|
60
|
State Election Commission
|
|
|
|
|
|
|
|
|
|
|
60.00.01
|
Salaries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4254
|
4254
|
|
60.00.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
|
60.00.13
|
Office Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
900
|
Total
|
60
|
State Election Commission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5354
|
5354
|
Total
|
00.101
|
Election Commission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5354
|
5354
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.103
|
Preparation & Printing Electoral Rolls
|
|
|
|
|
|
|
|
|
|
|
60
|
State Election Commission
|
|
|
|
|
|
|
|
|
|
|
60.00.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
|
60.00.16
|
Publications
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
|
60.00.50
|
Other Charges
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
Total
|
60
|
State Election Commission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1300
|
1300
|
Total
|
00.103
|
Preparation & Printing Electoral Rolls
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1300
|
1300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.109
|
Charges for Conduct of Election to Panchayats/ Local Bodies
|
|
|
|
|
|
|
|
|
|
|
61
|
Conduct of Election to Panchayat
|
|
|
|
|
|
|
|
|
|
|
61.00.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
|
61.00.50
|
Other Charges
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1000
|
1000
|
Total
|
61
|
Conduct of Election to Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1500
|
1500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
Conduct of Election to Municipal Bodies
|
|
|
|
|
|
|
|
|
|
|
62.00.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2500
|
2500
|
|
62.00.50
|
Other Charges
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11000
|
11000
|
Total
|
62
|
Conduct of Election to Municipal Bodies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13500
|
13500
|
Total
|
00.109
|
Charges for Conduct of Election to Panchayats/ Local Bodies
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15000
|
15000
|
Total
|
2015
|
Election
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21654
|
21654
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2202
|
General Education
|
|
|
|
|
|
|
|
|
|
|
01.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
61
|
Lower Primary Schools
|
|
|
|
|
|
|
|
|
|
|
45
|
East District
|
|
|
|
|
|
|
|
|
|
|
61.45.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
16336
|
30944
|
47280
|
|
61.45.42
|
Lumpsum provision for revision of pay
|
-
|
-
|
-
|
-
|
-
|
-
|
219809
|
222770
|
442579
|
Total
|
45
|
East District
|
-
|
-
|
-
|
-
|
-
|
-
|
236145
|
253714
|
489859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
West District
|
|
|
|
|
|
|
|
|
|
|
61.46.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
4100
|
40636
|
44736
|
Total
|
46
|
West District
|
-
|
-
|
-
|
-
|
-
|
-
|
4100
|
40636
|
44736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
North District
|
|
|
|
|
|
|
|
|
|
|
61.47.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
3342
|
17467
|
20809
|
Total
|
47
|
North District
|
-
|
-
|
-
|
-
|
-
|
-
|
3342
|
17467
|
20809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
South District
|
|
|
|
|
|
|
|
|
|
|
61.48.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
12667
|
44860
|
57527
|
Total
|
48
|
South District
|
-
|
-
|
-
|
-
|
-
|
-
|
12667
|
44860
|
57527
|
Total
|
61
|
Lower Primary Schools
|
-
|
-
|
-
|
-
|
-
|
-
|
256254
|
356677
|
612931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
|
Primary Schools
|
|
|
|
|
|
|
|
|
|
|
45
|
East District
|
|
|
|
|
|
|
|
|
|
|
62.45.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
68820
|
210295
|
279115
|
Total
|
45
|
East District
|
-
|
-
|
-
|
-
|
-
|
-
|
68820
|
210295
|
279115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
West District
|
|
|
|
|
|
|
|
|
|
|
62.46.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
28408
|
143244
|
171652
|
Total
|
46
|
West District
|
-
|
-
|
-
|
-
|
-
|
-
|
28408
|
143244
|
171652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
North District
|
|
|
|
|
|
|
|
|
|
|
62.47.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
15530
|
29916
|
45446
|
Total
|
47
|
North District
|
-
|
-
|
-
|
-
|
-
|
-
|
15530
|
29916
|
45446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
South District
|
|
|
|
|
|
|
|
|
|
|
62.48.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
25532
|
171827
|
197359
|
Total
|
48
|
South District
|
-
|
-
|
-
|
-
|
-
|
-
|
25532
|
171827
|
197359
|
Total
|
62
|
Primary Schools
|
-
|
-
|
-
|
-
|
-
|
-
|
138290
|
555282
|
693572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63
|
Junior High Schools
|
|
|
|
|
|
|
|
|
|
|
45
|
East District
|
|
|
|
|
|
|
|
|
|
|
63.45.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
102320
|
164425
|
266745
|
Total
|
45
|
East District
|
-
|
-
|
-
|
-
|
-
|
-
|
102320
|
164425
|
266745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
|
West District
|
|
|
|
|
|
|
|
|
|
|
63.46.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
4964
|
95736
|
100700
|
Total
|
46
|
West District
|
-
|
-
|
-
|
-
|
-
|
-
|
4964
|
95736
|
100700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
North District
|
|
|
|
|
|
|
|
|
|
|
63.47.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
21231
|
26255
|
47486
|
Total
|
47
|
North District
|
-
|
-
|
-
|
-
|
-
|
-
|
21231
|
26255
|
47486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
South District
|
|
|
|
|
|
|
|
|
|
|
63.48.31
|
Grant-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
46750
|
155918
|
202668
|
Total
|
48
|
South District
|
-
|
-
|
-
|
-
|
-
|
-
|
46750
|
155918
|
202668
|
Total
|
63
|
Junior High Schools
|
-
|
-
|
-
|
-
|
-
|
-
|
175265
|
442334
|
617599
|
Total
|
01.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
569809
|
1354293
|
1924102
|
Total
|
2202
|
General Education
|
-
|
-
|
-
|
-
|
-
|
-
|
569809
|
1354293
|
1924102
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2215
|
Water Supply & Sanitation
|
|
|
|
|
|
|
|
|
|
|
01
|
Water Supply
|
|
|
|
|
|
|
|
|
|
|
01.196
|
Assistance to Zilla Parishads /District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01.196
|
Assistance to Zilla Parishads /District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01
|
Water Supply
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
2215
|
Water Supply & Sanitation
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2216
|
Housing
|
|
|
|
|
|
|
|
|
|
|
03
|
Rural Housing
|
|
|
|
|
|
|
|
|
|
|
03.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
03.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
03.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
03.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
03
|
Rural Housing
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
2216
|
Housing
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2406
|
Forestry and Wild Life
|
|
|
|
|
|
|
|
|
|
|
01
|
Forestry
|
|
|
|
|
|
|
|
|
|
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01
|
Forestry
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
2406
|
Forestry and Wild Life
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2501
|
Special Programmes for Rural Development
|
|
|
|
|
|
|
|
|
|
|
01
|
Integrated Rural Development Programme
|
|
|
|
|
|
|
|
|
|
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
01
|
Integrated Rural Development Programme
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06
|
Self Employment Programme
|
|
|
|
|
|
|
|
|
|
|
06.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
06.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
06.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
06.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
06
|
Self Employment Programme
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
2501
|
Special Programmes for Rural Development
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2505
|
Rural Employment
|
|
|
|
|
|
|
|
|
|
|
01
|
National Programmes
|
|
|
|
|
|
|
|
|
|
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
300
|
Total
|
01.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
-
|
300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
01.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
-
|
700
|
Total
|
01.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
700
|
-
|
700
|
Total
|
01
|
National Programmes
|
-
|
-
|
-
|
-
|
-
|
-
|
1000
|
-
|
1000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
Other Programmes
|
|
|
|
|
|
|
|
|
|
|
60.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
60.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
60.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
60
|
Other Programmes
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
2505
|
Rural Employment
|
-
|
-
|
-
|
-
|
-
|
-
|
1002
|
-
|
1002
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2515
|
Other Rural Development Programme
|
|
|
|
|
|
|
|
|
|
|
00.101
|
Panchayati Raj
|
|
|
|
|
|
|
|
|
|
|
00.44
|
Head Office Establishment
|
|
|
|
|
|
|
|
|
|
|
00.44.01
|
Salaries
|
-
|
-
|
-
|
-
|
-
|
-
|
12301
|
8845
|
21146
|
|
00.44.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
387
|
171
|
558
|
|
00.44.13
|
Office Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
1200
|
695
|
1895
|
|
00.44.42
|
Lumpsum provision for revision of pay
|
-
|
-
|
-
|
-
|
-
|
-
|
60257
|
-
|
60257
|
|
00.44.50
|
Other Charges
|
-
|
-
|
-
|
-
|
-
|
-
|
7650
|
-
|
7650
|
|
00.44.71
|
Purchase of Books for Village Libraries
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
00.44.72
|
Preparation of Village Development Action Plan
|
-
|
-
|
-
|
-
|
-
|
-
|
5000
|
-
|
5000
|
|
00.44.73
|
Universal Financial Inclusion
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
00.44
|
Head Office Establishment
|
-
|
-
|
-
|
-
|
-
|
-
|
86797
|
9711
|
96508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.45
|
East District
|
|
|
|
|
|
|
|
|
|
|
00.45.01
|
Salaries
|
-
|
-
|
-
|
-
|
-
|
-
|
2600
|
-
|
2600
|
|
00.45.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
-
|
150
|
|
00.45.13
|
Office Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
550
|
-
|
550
|
Total
|
00.45
|
East District
|
-
|
-
|
-
|
-
|
-
|
-
|
3300
|
-
|
3300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.46
|
West District
|
|
|
|
|
|
|
|
|
|
|
00.46.01
|
Salaries
|
-
|
-
|
-
|
-
|
-
|
-
|
6000
|
570
|
6570
|
|
00.46.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
36
|
186
|
|
00.46.13
|
Office Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
43
|
143
|
Total
|
00.46
|
West District
|
-
|
-
|
-
|
-
|
-
|
-
|
6250
|
649
|
6899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.47
|
North District
|
|
|
|
|
|
|
|
|
|
|
00.47.01
|
Salaries
|
-
|
-
|
-
|
-
|
-
|
-
|
3350
|
448
|
3798
|
|
00.47.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
36
|
136
|
|
00.47.13
|
Office Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
43
|
143
|
Total
|
00.47
|
North District
|
-
|
-
|
-
|
-
|
-
|
-
|
3550
|
527
|
4077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.48
|
South District
|
|
|
|
|
|
|
|
|
|
|
00.48.01
|
Salaries
|
-
|
-
|
-
|
-
|
-
|
-
|
5200
|
1623
|
6823
|
|
00.48.11
|
Travel Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
36
|
186
|
|
00.48.13
|
Office Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
64
|
164
|
Total
|
00.48
|
South District
|
-
|
-
|
-
|
-
|
-
|
-
|
5450
|
1723
|
7173
|
Total
|
00.101
|
Panchayati Raj
|
-
|
-
|
-
|
-
|
-
|
-
|
105347
|
12610
|
117957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.196
|
Assistance to Zilla Parishads /
District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
61
|
Grants to Zilla Parishads for Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
61.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
30800
|
-
|
30800
|
|
61.00.71
|
Local Area Development Fund for Adhakshya and Upadhakshya
|
-
|
-
|
-
|
-
|
-
|
-
|
1200
|
-
|
1200
|
Total
|
61
|
Grants to Zilla Parishads for Administrative Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
32000
|
-
|
32000
|
Total
|
00.196
|
Assistance to Zilla Parishads /
District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
32000
|
-
|
32000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
61
|
Grants to Gram Panchayats for Administrative Expenses
|
|
|
|
|
|
|
|
|
|
|
61.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
20000
|
-
|
20000
|
Total
|
61
|
Grants to Gram Panchayats for Administrative Expenses
|
-
|
-
|
-
|
-
|
-
|
-
|
20000
|
-
|
20000
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
00.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
20000
|
-
|
20000
|
Total
|
2515
|
Other Rural Development Programme
|
-
|
-
|
-
|
-
|
-
|
-
|
157347
|
12610
|
169957
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
2810
|
Non-Conventional Sources of Energy
|
|
|
|
|
|
|
|
|
|
|
60
|
Others
|
|
|
|
|
|
|
|
|
|
|
60.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
60.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
00.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
60.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
60
|
Others
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
2810
|
Non-Conventional Sources of Energy
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
3054
|
Roads & Bridges
|
|
|
|
|
|
|
|
|
|
|
04
|
District & Other Roads
|
|
|
|
|
|
|
|
|
|
|
04.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
|
|
|
|
|
|
|
|
|
|
36
|
Rural Development
|
|
|
|
|
|
|
|
|
|
|
36.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
04.196
|
Assistance to Zilla Parishads/District Level Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
04.198
|
Assistance to Gram Panchayats
|
|
|
|
|
|
|
|
|
|
|
36
|
Rural Development
|
|
|
|
|
|
|
|
|
|
|
36.00.31
|
Grants-in-aid
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
04.198
|
Assistance to Gram Panchayats
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
1
|
Total
|
04
|
District & Other Roads
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
Total
|
3054
|
Roads & Bridges
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
M.H.
|
3604
|
Compensation and Assignments to Local Bodies and Panchayati Raj
Institutions
|
|
|
|
|
|
|
|
|
|
|
00.102
|
Stamp Duty
|
|
|
|
|
|
|
|
|
|
|
91
|
Share of Net proceeds recommended by the 3rd State Finance
Commission
|
|
|
|
|
|
|
|
|
|
|
91.00.71
|
Zilla Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
176
|
|
91.00.72
|
Gram Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
410
|
410
|
Total
|
00.102
|
Stamp Duty
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
586
|
586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.108
|
Taxes on Professions, Trade, Callings and Employment
|
|
|
|
|
|
|
|
|
|
|
91
|
Share of Net proceeds recommended by the 3rd State Finance
Commission
|
|
|
|
|
|
|
|
|
|
|
91.00.71
|
Zilla Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6917
|
6917
|
|
91.00.72
|
Gram Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16140
|
16140
|
Total
|
00.108
|
Taxes on Professions, Trade, Callings and Employment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23057
|
23057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
00.200
|
Other Miscellaneous Compensations and Assignments
|
|
|
|
|
|
|
|
|
|
|
91
|
Share of Net proceeds recommended by the 3rd State Finance
Commission
|
|
|
|
|
|
|
|
|
|
|
02
|
Animal Husbandry
|
|
|
|
|
|
|
|
|
|
|
91.02.71
|
Zilla Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
|
91.02.72
|
Gram Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47
|
47
|
Total
|
02
|
Animal Husbandry
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67
|
67
|
Total
|
91
|
Share of Net proceeds recommended by the 3rd State Finance
Commission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
67
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
Special Incentive Grant recommended by the 3rd State Finance
Commission
|
|
|
|
|
|
|
|
|
|
|
92.00.71
|
Zilla Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
|
92.00.72
|
Gram Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
Total
|
92
|
Special Incentive Grant recommended by the 3rd State Finance
Commission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1300
|
1300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
|
General Basic Grant recommended by the 13th Finance Commission
|
|
|
|
|
|
|
|
|
|
|
93.00.71
|
Zilla Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
51478
|
51478
|
|
93.00.72
|
Gram Panchayat
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120116
|
120116
|
Total
|
93
|
General Basic Grant recommended by the 13th Finance Commission
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
171594
|
171594
|
Total
|
00.200
|
Other Miscellaneous Compensations and Assignments
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
172961
|
172961
|
Total
|
3604
|
Compensation and Assignments to Local Bodies and Panchayati Raj
Institutions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
196604
|
196604
|
Total
|
|
REVENUE SECTION
|
-
|
-
|
-
|
-
|
-
|
-
|
728172
|
1585161
|
2313333
|